| 1.1 | Competitive Impacts Using Baseline Growth Scenario for Cellular/PCN |
| 1.2 | Competitive Impacts Using Low-Growth Scenario for Cellular/PCN |
| 2.1 | Historical Monthly Prices for Cellular/PCN Telephone Service (Including Fixed-Instrument and 250 Minutes Peak-Usage Charges) |
| 2.2 | Historical and Projected Levels for Wireline Access Lines and Cellular/PCN Subscribers |
| 2.3 | Historical and Projected Levels for Wireline Access Lines and Cellular/PCN Subscribers |
| 2.4 | Historical and Projected Price-Demand Relation for Cellular/PCN (United States) [table] |
| 2.5 | Historical and Projected Price-Demand Relation for Cellular/PCN [graph] |
| 2.6 | Historical and Projected Price-Time Relation for Cellular/PCN |
| 2.7 | Forecast of the Percentage of Wireline Subscribers with Cable/Voice Option |
| 2.8 | Defining the Market in the Context of Cable/Voice Analysis |
| 2.9 | AT&T Long-Distance Market Share and Price Discount of Combined Competitors (MCI and Sprint) |
| 2.10 | Projected Cable/Voice Market Share Assumptions |
| 3.1 | The Deployment of Distribution Fiber to Meet New Services Demand |
| 3.2 | The Deployment of Distribution Fiber to Meet New Services Demand-Average Scenario |
| 3.3 | The Deployment of Distribution Fiber and the Obsolescence of Copper Distribution Facilities |
| 3.4 | Cellular/PCN Price and Subscriber Forecast |
| 3.5 | Cellular/PCN Percentage Impact on Wireline Revenue |
| 3.6 | Relationship Between Cellular/PCN Penetration and Wireline Minutes-of-Use by Cellular/PCN Customers |
| 3.7 | Relationship Between Cellular/PCN Price-Per-Minute and Lost Wireline Minutes-of-Use by Cellular/PCN Customers |
| 3.8 | Relationship Between Lost Minutes-of-Use and Lost Access Lines |
| 3.9 | TModel for Determining Message Revenue Impact of Lost Wireline Minutes-of-Use |
| 3.10 | Cellular/PCN Impact on Wireline Cash Flows |
| 3.11 | Depreciation Model for the Impact of Cellular/PCN Competition on Wireline |
| 3.12 | Cable/Voice Subscriber Forecast-All Scenarios |
| 3.13 | Cable/Voice Percentage Impact on Wireline Revenue (Umbrella) |
| 3.14 | Cable/Voice Percentage Impact on Wireline Revenue (Aggressive) |
| 3.15 | Cable/Voice Percentage Impact on Wireline Revenue (Very Aggressive) |
| 3.16 | Cable/Voice Impact on Wireline Cash Flows (Umbrella) |
| 3.17 | Cable/Voice Impact on Wireline Cash Flows (Aggressive) |
| 3.18 | Cable/Voice Impact on Wireline Cash Flows (Very Aggressive) |
| 3.19 | Depreciation Model for the Impact of Cable/Voice on Wireline Economic Value (Umbrella) |
| 3.20 | Depreciation Model for the Impact of Cable/Voice on Wireline Economic Value (Aggressive) |
| 3.21 | Depreciation Model for the Impact of Cable/Voice on Wireline Economic Value (Very Aggressive) |
| 3.22 | Joint-Analysis Total Voice Market Share Projections |
| 3.23 | Joint-Analysis Average Remaining Lives (ARLs) |
| A.1 | Cellular/PCN Price and Subscriber Forecast (Low Growth) |
| A.2 | Cellular/PCN Percentage Impact on Wireline Revenue (Low Growth) |
| A.3 | Cellular/PCN Impact on Wireline Cash Flows (Low Growth) |
| A.4 | Depreciation Model for the Impact of Cellular/PCN Competition on Wireline (Low Growth) |
| A.5 | Joint-Analysis Total Voice Market Share Projections (Low Growth) |
| A.6 | Joint-Analysis ARLs (Low Growth) |